me learn.
TCE releases occurred to shallow soil from several floor drains at the Former Radiator
Factory and high concentrations of TCE are present in vadose zone soils. The highest
concentration TCE soils are have been delineated to be approximately 50 feet by 75
feet. Depth to groundwater is approximately 16 feet below ground surface (bgs). You
have been asked to evaluate the costs of excavation versus soil vapor extraction for
unsaturated soils.
For excavation, assume the following—-
1. Labor and equipment costs to excavate and to backfill the area are $25 per cubic yard.
2. Clean backfill costs $20 per cubic yard
3. Pre-excavation soil sampling was performed with analysis for TCLP. Assume 30% of the excavated soil is characterized as hazardous waste ($325/ton for transport and disposal), and the remaining 70% can be disposed of as non-hazardous waste
($95/ton).
4. Assume bulk density of 1.65 kg/L.
5. Assume an allowance for soil confirmation sampling of $10,000.
For soil vapor extraction, assume the following—
1. The system equipment costs $185,000 to build and deliver to the site
2. A pilot test determined effective radius of influence for extraction wells to be 25 feet.
3. Installation for extraction wells cost $4,000 each, including drill rig, well materials, and labor for oversight.
4. Labor to install, connect, and start-up the system cost $50,000.
5. Assume the system will operate for three years.
6. Assume an allowance for annual sampling and laboratory analysis of $10,000
For the first year assume the following O&M costs:
o monthly O&M visits at $1,500 each
o quarterly granulated activated carbon change-outs cost at $8,000 each
o electricity cost of $750 per month.
Assume that in the second and third years of operation the same O&M, electricity,
and quarterly carbon change out costs apply as the above bullets. Assume an
additional annual O&M/repair cost of $10,000 each year in the second and third
years.
a. Prepare a detailed cost estimate for each alternative using Section 6.0 in “A Guide to
Developing and Documenting Cost Estimates During the Feasibility Study.” Divide costs
into Capital Costs and Operations & Maintenance Costs. To simplify this preliminary
comparison, assume 30% contingency for all capital and future costs. Calculate the totalcosts and net present value cost for the two alternatives. Assume discount factor of 7%
(consistent with 2000 USACE/EPA Guidance).
b. List at least one advantage of each alternative from a cost/schedule perspective. What
option would you recommend to a client who owns the property that is used for
manufacturing? What option would you recommend to an owner who wants to
redevelop the property for residential usage?
c. Financial interest rates have been at historic low rates since 2009. If the discount factor
is only 1% does this impact the financial comparison?